$1,700,000 · 17 Unit Apartment Bldg - Montreal Nord - PKMA-0004

Electricity paid by Tenant and hot water paid by owner roof 2003 - winows and doors changed Land Evaluation: $250,200.00 Building Evaluation: $ 1,101,800.00 PRIX / PRICE 1,700,000 $ ÉTABLI / ESTABLISHED Built in: 1971 DIMENSIONS / SIZE Building 60X55p, Land 68X90p Garage 5 COMPTANT / CASH $650,000.00 Finance - Caisse Pop Laval 3.65% 1,050,000.00 Municipal Evaluation $1,351,800.00 Cap Rate 5.60% # of Doors = 17 11 apartment at 3 1/2 6 apartment at 4 1/2 VENTES ANNUELLES / YEARLY SALES: 127,716 $ PROFIT BRUT / GROSS PROFIT: 100% TAXES - Municipale 13,134 $ TAXES - Scolaire 2,260 $ ÉLECTRICITÉ / HYDRO 7,590 $ ASSURANCES / INSURANCE 1,784 $ ENTRETIEN / MAINTENANCE 5,300 $ DIVERS / MISCELLANEOUS - Superintendent 2,700 $ COÛTS D'OPÉRATION / TOTAL EXPENSES: 32,768 $ (Basé sur frais fixes / Based on fixed expenses) PROFIT NET / NET PROFIT: 94,948 $ (Basé sur frais fixes / Based on fixed expenses)