$3,195,000 · 31 unit Apartment Building - Montreal - Ahuntsic-Cartierville PKMA-0005

DISTRIC: Ahuntsic-Cartierville PRIX / PRICE: 3 195 000 $ ÉTABLI / ESTABLISHED: Built: 1967 DIMENSIONS / SIZE: Land 701.8SM ÉVALUATION TERRAIN / LAND EVALUATION: $665,500.00 ÉVALUATION BÂTISSE / BUILDING EVALUATION: $1,992,700.00 INCLUS / INCLUDED: 14 poeles - 14 refrigerateur - heated by tenants COMPTANT / CASH: $2 115 000,00 Finance - BMO at 3.9%: $1 080 000,00 Municipal Evalutation: $2 658 200,00 Cap Rate: 4,68% LIVRAISON / DELIVERY: $103,064.00 per door 31 doors total: 8 appts 1 1/2, 6 appts 2 1/2, 13 appts 3 1/2, 4 appts 4 1/2 VENTES ANNUELLES / YEARLY SALES: 207 918 $ PROFIT BRUT / GROSS PROFIT: 100% 207 918 $ FRAIS ANNUELS / ANNUAL EXPENSES: TAXES - Municipale 21 532 $ TAXES - Scolaire 4 156 $ ÉLECTRICITÉ / HYDRO plus GAZ 9 406 $ ASSURANCES / INSURANCE 10 782 $ TÉLÉPHONE 403 $ Coinomatic 758 $ ENTRETIEN / MAINTENANCE 4 000 $ DIVERS / MISCELLANEOUS - Supritendant 7 200 $ COÛTS D'OPÉRATION / TOTAL EXPENSES: 58 237 $ (Basé sur frais fixes / Based on fixed expenses) PROFIT NET / NET PROFIT: 149 681 $ (Basé sur frais fixes / Based on fixed expenses)