$550,000 · RK-0169 Asian Fusion Cuisine Franchise - Downtown Montreal

DESCRIPTION: Franchise opportunity with 3 locations so far Asian Sanwiches - Sushi - Salads - Bubble Tea - Desserts Asian Fusion Cuisine - Downtown location - new concept in franchising Landlord deposit $55,000.00 - new locations also available NOM / NAME: Asian Fusion Cuisine Franchise - Downtown Montreal - 1600SF - $550,000.00 ADRESSE / ADDRESS: Downtown PRÈS DE / NEAR: PRIX / PRICE: $550,000.00 plus Inventory: $15,000.00 ÉTABLI / ESTABLISHED: Since: Dec 2016 DIMENSIONS / SIZE: 1600SF HEURES / HOURS: from 10AM to 10PM, can open longer hours COMPTANT / CASH: All Small Business Loan: Max $350,000.00 EMPLOYÉS / STAFF: 10 plus Owner BAIL / LEASE: 2026 + 5 + 5 LIVRAISON / DELIVERY: Not Yet - TB initiated CAPACITÉ / CAPACITY: 36 TERRACE: Possible VENTES ANNUELLES / YEARLY SALES: 2018 850 000 $ Sales rising every month Food Cost 32% - Sales 2017- 800K, projected sales 2019 - 950K and for 2020 1.1M PROFIT BRUT / GROSS PROFIT: 68% 578 000 $ FRAIS ANNUELS / ANNUAL EXPENSES: CHARGES DU CENTRE / MALL CHARGES 171 696 $ ÉLECTRICITÉ / HYDRO 1 500 $ PUBLICITÉ/ADVERTISING(2%) - waived for the first year 18 000 $ BUANDERIE / LAUNDRY 9 288 $ UNIFORMES 1 200 $ AVANTAGES SOCIAUX / FRINGE BENEFITS 182 500 $ ROYAUTÉS / ROYALTIES(5%) 4 320 $ FRAIS BANCAIRES / BANK FEES 42 500 $ ENTRETIEN / MAINTENANCE 8 500 $ DIVERS / MISCELLANEOUS - Restaurant and office supplies 4 250 $ 21 525 $ COÛTS D'OPÉRATION / TOTAL EXPENSES: (Basé sur frais fixes / Based on fixed expenses) 465 279 $ PROFIT NET / NET PROFIT: (Basé sur frais fixes / Based on fixed expenses) 112 721 $